GadgetsCom Pty. Ltd. Income Statement Assignment Sample

Subject Name : Accounting and Finance

Gross Profit Margin and Profit Margin Ratios Calculation - Answer 1

Income Statement of GadgetsCom Pty Ltd
For the financial year ending in 2020
Items	Amount in $'000
Income
Sales revenue		$ 5,500.00
Less: Cost of goods sold		$ (2,100.00)
Gross Profit		$ 3,400.00

Less: Expenses
Administration expenses
Office salaries expense	$ 825.00
Office utilities expenses	$ 125.00
Depreciation expense	$ 100.00	$ (1,050.00)

Selling and distributions
Sales salaries expense	$ 425.00
Sales utilities expenses	$ 35.00	$ (460.00)

Total Expenses		$ (1,510.00)
Earnings before int. and tax		$ 1,890.00
Less: Interest cost		$ (250.00)
Profit before tax		$ 1,640.00
Less: Tax expenses		$ (492.00)
Profit of the year		$ 1,148.00

Gross Profit Margin and Profit Margin Ratios Calculation - Answer 2

Balance Sheet of GadgetsCom Pty Ltd
Items	Amount in $'000
ASSETS
Non-Current assets
Land	$ 1,516.00
Buildings &Equipment	$ 2,169.00
Less: Accumulated depreciation	$ (350.00)	$ 3,335.00

Current Assets
Cash at bank	$ 168.00
Inventory	$ 600.00
Accounts receivable	$ 450.00	$ 1,218.00

TOTAL ASSETS		$ 4,553.00

LIABILITIES
Non-Current Liabilities
Bank loan	$ 2,000.00	$ 2,000.00

Current Liabilities
Accounts payable	$ 900.00
Notes payable (due in 12 months)	$ 250.00	$ 1,150.00

TOTAL LIABILITIES		$ 3,150.00
NET ASSETS		$ 1,403.00

Owner's Equity
Share capital	$ 866.00
Retained Earnings	$ 537.00	$ 1,403.00

Gross Profit Margin and Profit Margin Ratios Calculation - Answer 3

Profitability Ratios
Ratios	2019	2020
	Given	calculated
Gross profit ratio	55.00%	61.82%
Profit Margin	23.00%	20.87%

Gross Profit Ratio: This profitability ratio depicts the relation between gross profit and the total net sales revenue. The ratio for the company has increased from 55% to 61.82% over the past two years and this implies that it is able to effectively control the cost of goods sold and thus realizing higher profits.
Profit Margin: It depicts the proportion of net profit realized by a company in comparison to the sales revenue. The ratio for the company has depicted a decreased from 23% to 20.87% over the financial years 2019-2020. This means that the operational expenses if the company ahs increased over the past two years thus reducing the net profit position.

Remember, at the center of any academic work, lies clarity and evidence. Should you need further assistance, do look up to our Accounting and Finance Assignment Help